Kohinoor sugar mills ltd. Balance sheet As on September 30,
Details |
2010 (Rupees) |
2009 (Rupees) |
2008 (Rupees) |
2007 (Rupees) |
2006 (Rupees) |
Current assets: |
|
|
|
|
|
Stores, spare parts and loose tools |
157810055 |
161203843 |
119652619 |
90468571 |
84466516 |
Stock in trade |
124202630 |
92361838 |
358439549 |
178012852 |
218956788 |
Trade debts |
52445315 |
- |
- |
4410362 |
4168000 |
Loans and advances |
28582650 |
29490522 |
40279046 |
40015109 |
33899374 |
Short term deposits and prepayments |
557765 |
1587160 |
1458539 |
391140 |
369790 |
Other receivables |
14234396 |
14461213 |
14594714 |
14779409 |
14581064 |
Taxation |
31521511 |
28758549 |
27575936 |
22609905 |
24671894 |
Cash and bank balance |
2660699 |
13350301 |
8772110 |
1170509 |
9553415 |
Total current assets |
412015021 |
341213426 |
570772513 |
349857857 |
390666841 |
Fixed assets: |
|
|
|
|
|
Property, plant and equipment |
1597852850 |
1629705111 |
1559495128 |
1507053965 |
894236931 |
Capital work in progress |
- |
- |
- |
- |
408924836 |
Total fixed assets |
1597852850 |
1629705111 |
1559495128 |
1507053965 |
1303161767 |
Deferred tax asset |
66109334 |
18511800 |
10583915 |
- |
|
Long term deposits |
479051 |
479051 |
1400401 |
2495101 |
2495101 |
Total assets |
2076456256 |
1989909388 |
2142251957 |
1859406923 |
1696323709 |
Current liabilities: |
|
|
|
|
|
Trade and other payables |
253889055 |
343405855 |
561601383 |
183674878 |
71639821 |
Accrued mark-up |
31045563 |
24580248 |
37587818 |
23108216 |
23025566 |
Short term borrowings |
186510406 |
99547000 |
239175735 |
226740206 |
294697100 |
Current portion of long term liabilities |
100460254 |
31223936 |
11290343 |
90925885 |
63850932 |
Provision for taxation |
7756096 |
1267032 |
- |
- |
4580109 |
Total current liabilities |
579661374 |
500024071 |
849655279 |
524449185 |
457793528 |
Non current liabilities: |
|
|
|
|
|
Long term finances |
299326000 |
397874329 |
516916005 |
460807831 |
326317346 |
liabilities against assets subject to finance lease |
1190674 |
1435930 |
3218545 |
7840449 |
12049439 |
Other loan |
446498166 |
416869163 |
193859625 |
194263845 |
87962489 |
Long term advances |
150000000 |
- |
- |
- |
- |
Long term provision |
1309000 |
- |
- |
- |
- |
Total non current liabilities |
898323840 |
816179422 |
713994175 |
662912125 |
426329274 |
Deferred taxation |
- |
- |
- |
48895298 |
41301971 |
Long term provisions |
- |
1309000 |
1309000 |
1309000 |
|
Other liabilities |
- |
- |
- |
- |
1309000 |
Total liabilities |
1477985214 |
1317512493 |
1564958454 |
1237565608 |
926733773 |
Represented by: |
|
|
|
|
|
Share capital |
109097970 |
109097970 |
109097970 |
109097970 |
94867800 |
Capital reserve-premium on right shares |
26879210 |
26879210 |
26879210 |
26879210 |
41109380 |
Revenue reserve: |
|
|
|
|
|
General reserve |
62000000 |
62000000 |
62000000 |
62000000 |
62000000 |
Accumulated(loss) /profit |
(247847394) |
(173921541) |
(186371533) |
(141823721) |
- |
Unappropriated profit |
- |
- |
- |
- |
5924900 |
Surplus on revaluation of land |
648341256 |
648341256 |
565687856 |
565687856 |
565687856 |
Total liabilities and equities |
2076456256 |
1989909388 |
2142251957 |
1859404923 |
1696323709 |